Sheet Name :- Segment Information
Netflix, Inc.                                                                
Segment Information                                                                
(unaudited)                                                                
(in thousands)                                                      
            As of / Three Months Ended Twelve Months Ended As of / Three Months Ended Twelve Months Ended As of / Three Months Ended Nine Months Ended                          
            March 31, June 30, September 30, December 31, December 31, March 31, June 30, September 30, December 31, December 31, March 31, June 30, September 30, September 30,                          
            2013 2013 2013 2013 2013 2014 2014 2014 2014 2014 2015 2015 2015 2015                          
                                                                 
Domestic Streaming                                                                
  Total memberships at end of period         * 29,174 * 29,807 * 31,092 * 33,420   * 35,674 * 36,244 * 37,219 * 39,114   * 41,397 * 42,300 * 43,181                            
  Paid memberships at end of period         * 27,913 * 28,624 * 29,925 * 31,712   * 34,377 * 35,085 * 36,265 * 37,698   * 40,315 * 41,057 * 42,068                            
                                                                 
  Revenues         $638,649 $671,089 $701,083 $740,554 $* 2,751,375 $798,617 $* 838,225 $* 877,150 $* 917,442 $* 3,431,434 $984,532 $1,025,913 $* 1,063,961 $* 3,074,406                          
  Cost of revenues*         * 440,334 * 452,598 * 473,965 * 496,479 * 1,863,376 * 517,094 * 546,223 * 565,251 * 573,193 * 2,201,761 * 582,529 * 612,691 * 644,914 * 1,840,134                          
  Marketing*         * 66,965 * 67,177 * 60,637 * 70,453 * 265,232 * 80,258 * 64,727 * 61,045 * 87,423 * 293,453 * 89,551 * 73,427 * 74,835 * 237,813                          
  Contribution profit         * 131,350 * 151,314 * 166,481 * 173,622 * 622,767 * 201,265 * 227,275 * 250,854 * 256,826 * 936,220 * 312,452 * 339,795 * 344,212 * 996,459                          
  Contribution margin         20.6% 22.5% 23.7% 23.4% 22.6% 25.2% 27.1% 28.6% 28.0% 27.3% 31.7% 33.1% 32.4% 32.4%                          
                                                                 
International Streaming                                                                
  Total memberships at end of period         * 7,142 * 7,747 * 9,188 * 10,930   * 12,683 * 13,801 * 15,843 * 18,277   * 20,877 * 23,251 * 25,987                            
  Paid memberships at end of period         * 6,331 * 7,014 * 8,084 * 9,722   * 11,755 * 12,907 * 14,389 * 16,778   * 19,304 * 21,649 * 23,951                            
                                                                 
  Revenues         $142,019 $165,902 $183,051 $221,418 $* 712,390 $267,118 $* 307,461 $* 345,685 $* 387,797 $* 1,308,061 $415,397 $454,763 $* 516,870 $* 1,387,030                          
  Cost of revenues*         * 166,892 * 184,400 * 209,811 * 221,201 * 782,304 * 245,267 * 266,697 * 291,942 * 350,211 * 1,154,117 * 375,278 * 422,966 451,251 * 1,249,495                          
  Marketing*         * 52,047 * 47,335 * 47,537 * 57,499 * 204,418 * 56,840 * 56,036 * 84,609 * 116,248 * 313,733 * 105,126 * 123,713 * 133,267 * 362,106                          
  Contribution profit (loss)         * (76,920) * (65,833) * (74,297) * (57,282) * (274,332) * (34,989) * (15,272) * (30,866) * (78,662) * (159,789) * (65,007) * (91,916) * (67,648) * (224,571)                          
  Contribution margin         -54.2% -39.7% -40.6% -25.9% -38.5% -13.1% -5.0% -8.9% -20.3% -12.2% -15.6% -20.2% -13.1% -16.2%                          
                                                                 
Total Streaming                                                                
  Total memberships at end of period         * 36,316 * 37,554 * 40,280 * 44,350   * 48,357 * 50,045 * 53,062 * 57,391   * 62,274 * 65,551 * 69,168                            
  Paid memberships at end of period         * 34,244 * 35,638 * 38,009 * 41,434   * 46,132 * 47,992 * 50,654 * 54,476   * 59,619 * 62,706 * 66,019                            
                                                                 
  Revenue         $780,668 $836,991 $884,134 $961,972 $3,463,765 $1,065,735 $1,145,686 $1,222,835 $1,305,239 $4,739,495 $1,399,929 $1,480,676 $1,580,831 $* 4,461,436                          
  Cost of revenues*         * 607,226 * 636,998 * 683,776 * 717,680 * 2,645,680 * 762,361 * 812,920 * 857,193 * 923,404 * 3,355,878 * 957,807 * 1,035,657 * 1,096,165 * 3,089,629                          
  Marketing*         * 119,012 * 114,512 * 108,174 * 127,952 * 469,650 * 137,098 * 120,763 * 145,654 * 203,671 * 607,186 * 194,677 * 197,140 * 208,102 * 599,919                          
  Contribution profit (loss)         * 54,430 * 85,481 * 92,184 * 116,340 * 348,435 * 166,276 * 212,003 * 219,988 * 178,164 * 776,431 * 247,445 * 247,879 * 276,564 * 771,888                          
  Contribution margin         7.0% 10.2% 10.4% 12.1% 10.1% 15.6% 18.5% 18.0% 13.6% 16.4% 17.7% 16.7% 17.5% 17.3%                          
                                                                 
Domestic DVD                                                                
  Total memberships at end of period         * 7,983 * 7,508 * 7,148 * 6,930   * 6,652 * 6,261 * 5,986 * 5,767   * 5,564 * 5,314 * 5,060                            
  Paid memberships at end of period         * 7,827 * 7,369 * 7,014 * 6,765   * 6,509 * 6,167 * 5,899 * 5,668   * 5,470 * 5,219 * 4,971                            
                                                                 
  Revenues         $243,293 $232,381 $221,865 $213,258 $910,797 $204,354 $194,721 $186,597 $179,489 $765,161 $173,200 $164,018 $* 157,524 $* 494,742                          
  Cost of revenues*         * 129,726 * 123,676 * 115,124 * 102,997 * 471,523 * 106,825 * 101,928 * 97,201 * 90,928 * 396,882 * 88,594 * 86,095 77,793 * 252,482                          
  Marketing*         * 74 * 99 * 54 * 65 * 292 * -?? * -?? * -?? * -?? * -?? * -?? * -?? * -?? * -??                          
  Contribution profit         * 113,493 * 108,606 * 106,687 * 110,196 * 438,982 * 97,529 * 92,793 * 89,396 * 88,561 * 368,279 * 84,606 * 77,923 * 79,731 * 242,260                          
  Contribution margin         46.6% 46.7% 48.1% 51.7% 48.2% 47.7% 47.7% 47.9% 49.3% 48.1% 48.8% 47.5% 50.6% 49.0%                          
                                                                 
Consolidated                                                                
  Revenues         $1,023,961 $1,069,372 $1,105,999 $1,175,230 $4,374,562 $1,270,089 $1,340,407 $1,409,432 $1,484,728 $5,504,656 $1,573,129 $1,644,694 $1,738,355 $* 4,956,178                          
  Cost of revenues*         * 736,952 * 760,674 * 798,900 * 820,677 * 3,117,203 * 869,186 * 914,848 * 954,394 * 1,014,332 * 3,752,760 * 1,046,401 * 1,121,752 * 1,173,958 * 3,342,111                          
  Marketing*         * 119,086 * 114,611 * 108,228 * 128,017 * 469,942 * 137,098 * 120,763 * 145,654 * 203,671 * 607,186 * 194,677 * 197,140 * 208,102 * 599,919                          
  Contribution profit         $* 167,923 $* 194,087 $* 198,871 $* 226,536 $* 787,417 $* 263,805 $* 304,796 $* 309,384 $* 266,725 $* 1,144,710 $* 332,051 $* 325,802 $* 356,295 $* 1,014,148                          
  Other operating expenses         * 136,101 * 136,970 * 141,751 * 144,248 * 559,070 * 166,210 * 175,196 * 198,977 * 201,679 * 742,062 * 234,595 * 250,967 * 282,654 * 768,216                          
  Operating income         * 31,822 * 57,117 * 57,120 * 82,288 * 228,347 * 97,595 * 129,600 * 110,407 * 65,046 * 402,648 * 97,456 * 74,835 * 73,641 * 245,932                          
                                                                 
  Other income (expense)         * (30,892) * (10,468) * (7,629) * (8,284) * (57,273) * (8,651) * (12,228) * (12,870) * (19,530) * (53,279) * (59,030) * (34,345) * (31,403) * (124,778)                          
  Provision (benefit) for income taxes         * (1,759) * 17,178 * 17,669 * 25,583 * 58,671 * 35,829 * 46,354 * 38,242 * (37,855) * 82,570 * 14,730 * 14,155 * 12,806 * 41,691                          
  Net Income         $* 2,689 $* 29,471 $* 31,822 $* 48,421 $* 112,403 $* 53,115 $* 71,018 $* 59,295 $* 83,371 $* 266,799 $* 23,696 $* 26,335 $* 29,432 $* 79,463                          
                                                                 
  * Certain prior period amounts have been reclassified from Marketing to Cost of revenues to conform to current period presentation